STR vs LTR calculator — Kentucky
Kentucky markets mix Appalachian smaller towns with larger regional hubs. Default rent inputs reflect HUD FMR data—underwrite to the submarket you are buying, not a statewide stereotype. Same math as the national STR vs LTR calculator; numbers are educational—not lender instructions.
Calculator
STR vs LTR
Compare operating scenarios on the same financing. Adjust occupancy, fees, and rent to see cash flow and coverage.
Δ cash flow $2,647 · Purchase $300,000
STR cash flow
$1,152
LTR cash flow
-$1,495
STR DSCR
1.72
LTR DSCR
0.06
STR assumptions
LTR assumptions
Results
Δ Cash flow
$2,647
Δ NOI/yr
$31,761
STR CF
$1,152
LTR CF
-$1,495
STR vs LTR calculator
Compare short-term (nightly) and long-term rent on the same property. STR uses annual occupancy and platform fees; LTR uses contract rent and vacancy. Shared mortgage and purchase price apply to both—numbers are illustrative.
Short-term (STR)
Long-term (LTR)
Shared
Comparison
Δ Monthly cash flow (STR − LTR)
$2,647
Δ NOI (annual, STR − LTR)
$31,761
Short-term (STR)
Effective monthly income
$3,549
Monthly cash flow
$1,152
NOI (annual)
$32,991
Cap rate
11.00%
DSCR
1.72
Above 1.0 covers debt
Cash-on-cash
23.05%
Long-term (LTR)
Effective monthly rent
$903
Monthly cash flow
-$1,495
NOI (annual)
$1,230
Cap rate
0.41%
DSCR
0.06
Below 1.0 is tight
Cash-on-cash
-29.89%
STR gross bookings = nights booked × nightly rate (nights = 365 × occupancy %). Net of platform fees = gross × (1 − fee %). LTR uses contract rent with vacancy. Loan balance = purchase × (1 − down %).
Frequently asked questions
- How do STR platform fees affect returns?
- Platform fees reduce gross booking revenue before operating expenses. This calculator applies your fee percentage to gross nightly revenue after occupancy.
- What occupancy makes short-term rental worth it vs long-term?
- It depends on nightly rate, fees, and expenses. Raise occupancy or nightly rate until STR cash flow and NOI beat your long-term rent scenario on the same financing.
Real estate investing in Kentucky
Real estate investing in Kentucky
Flood risk pockets exist away from the coasts. If your property is in a flood zone, add insurance and reserves explicitly.
- Typical 2BR rent
- ~$950/mo
- Effective property tax
- ~0.83% of home value
- State income tax
- 4% flat
Rent: HUD FMR 2025 · Property tax: Tax Foundation 2022 · Adjust all calculator inputs to match your specific deal.
Other calculators for Kentucky: BRRRR Calculator · Fix and Flip Calculator. All calculators · Investment property calculator