STR vs LTR calculator
Compare short-term (nightly) and long-term rent on the same purchase and mortgage. Adjust occupancy, platform fees, and rent to see cash flow and coverage.
Calculator
STR vs LTR
Compare operating scenarios on the same financing. Adjust occupancy, fees, and rent to see cash flow and coverage.
Δ cash flow $889 · Purchase $300,000
STR cash flow
$1,152
LTR cash flow
$263
STR DSCR
1.72
LTR DSCR
1.16
STR assumptions
LTR assumptions
Results
Δ Cash flow
$889
Δ NOI/yr
$10,671
STR CF
$1,152
LTR CF
$263
STR vs LTR calculator
Compare short-term (nightly) and long-term rent on the same property. STR uses annual occupancy and platform fees; LTR uses contract rent and vacancy. Shared mortgage and purchase price apply to both—numbers are illustrative.
Short-term (STR)
Long-term (LTR)
Shared
Comparison
Δ Monthly cash flow (STR − LTR)
$889
Δ NOI (annual, STR − LTR)
$10,671
Short-term (STR)
Effective monthly income
$3,549
Monthly cash flow
$1,152
NOI (annual)
$32,991
Cap rate
11.00%
DSCR
1.72
Above 1.0 covers debt
Cash-on-cash
23.05%
Long-term (LTR)
Effective monthly rent
$2,660
Monthly cash flow
$263
NOI (annual)
$22,320
Cap rate
7.44%
DSCR
1.16
Above 1.0 covers debt
Cash-on-cash
5.26%
STR gross bookings = nights booked × nightly rate (nights = 365 × occupancy %). Net of platform fees = gross × (1 − fee %). LTR uses contract rent with vacancy. Loan balance = purchase × (1 − down %).
Frequently asked questions
- How do STR platform fees affect returns?
- Platform fees reduce gross booking revenue before operating expenses. This calculator applies your fee percentage to gross nightly revenue after occupancy.
- What occupancy makes short-term rental worth it vs long-term?
- It depends on nightly rate, fees, and expenses. Raise occupancy or nightly rate until STR cash flow and NOI beat your long-term rent scenario on the same financing.
Ready to track this property?
Save your analysis, model scenarios, and track rent benchmarks.
All calculators · BRRRR calculator · Investment property calculator · Fix and flip. State pages: Florida, Arizona.