BRRRR calculator — Arizona
Phoenix-area and other Arizona markets see active SFR and build-to-rent interest. Default rent inputs reflect statewide HUD FMR estimates—seasonal demand and utility costs can matter, so adjust to what you expect. Same math as the national BRRRR calculator; numbers are educational—not lender instructions.
Frequently asked questions
- What is BRRRR in real estate investing?
- BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat: acquire a property, improve it, lease it, refinance into a new loan often sized to after-repair value, and redeploy capital. This calculator models interest-only rehab financing and a cash-out refinance at your stated ARV and LTV.
- How is refinance cash-out estimated here?
- The model applies your refinance LTV to ARV to estimate a new loan amount, then pays off the acquisition loan balance. Proceeds are before closing costs and reserves—add those in your own underwriting.
- Will my lender approve these numbers?
- No. Outputs are educational; lenders use their own appraisal, DSCR, and underwriting rules. Confirm terms, reserves, taxes, and insurance with your lender before relying on any scenario.
- How should I adapt BRRRR assumptions in Arizona?
- Anchor stabilized rent to about $1,400/month, then stress rehab timeline, refinance terms, and 0.43% effective property tax. BRRRR outcomes are highly sensitive to actual rehab scope and refinance appraisal.
Real estate investing in Arizona
Real estate investing in Arizona
HOA fees and short-term rental restrictions are common in many Arizona communities. If your deal has an HOA or STR limits, your real net will differ from a plain rent estimate.
- Typical 2BR rent
- ~$1,400/mo
- Effective property tax
- ~0.43% of home value
- State income tax
- 2.5% flat
Rent: HUD FMR 2025 · Property tax: Tax Foundation 2022 · Adjust all calculator inputs to match your specific deal.
Other calculators for Arizona: STR vs LTR Calculator · Fix and Flip Calculator. All calculators · Investment property calculator